Finance calculators

HELOC Repayment Calculator

Updated Aug 16, 2026 By Jehan Wadia
Rate Formulas

HELOC Details

Amount you still owe — not the original credit line limit.
Variable rates change — results are a snapshot at this rate.
How many years you want to take to fully repay the balance (1–30).
Payment Mode
Traditional: a fully amortizing payment that clears the balance in full by the end of your chosen term.
Additional Inputs
Extra principal each month shortens the payoff and cuts total interest.
Annual maintenance or membership fee, folded into total cost.
A lower rate scenario for the sensitivity table.
A higher rate scenario — HELOC rates are variable.

Payment Summary
Estimated Monthly Payment
$0.00
Total Interest Paid
$0.00
Total Cost of Repayment
$0.00
Estimated Payoff Date

Step-by-Step Solution
Payoff Scenarios by Repayment Term
Same balance and APR compared across common repayment terms. Your chosen term is marked "Your goal".
Repayment Term Monthly Payment Total Interest Paid Total Cost Payoff Date
Rate Sensitivity / Stress Test
HELOCs are variable-rate products. This table shows how your payment and interest cost would change at other rates over your chosen term.
Monthly payment and interest cost at your low, current, and high APR scenarios.
APR Scenario APR Monthly Payment Total Interest Paid Total Cost
Remaining Balance Over Time

Principal vs. Interest Breakdown

Amortization Schedule
Month-by-month payment breakdown.
Month Payment Date Payment Amount Principal Paid Interest Paid Remaining Balance

Introduction

A HELOC is a home equity line of credit. You borrow against the value of your home, and you pay it back with interest. Most HELOCs have a variable rate, so your payment can go up or down over time.

This HELOC Repayment Calculator shows what it takes to pay off your balance. Enter your current balance, your APR, and how many years you want to take. The calculator gives you your monthly payment, the total interest you will pay, your total cost, and your payoff date. If you are still deciding how much to draw in the first place, start with the HELOC Calculator or check your available equity with the Home Equity Calculator.

You can pick two payment modes. Traditional pays principal plus interest, so the balance reaches zero by the end of your term. Interest-only pays just the interest charge, so the full balance is still owed later. Our Interest Only Calculator covers that payment style in more detail.

You can also add extra monthly principal, add an annual lender fee, and test low and high rates. The results include a full amortization schedule, charts of your falling balance, and a principal vs. interest breakdown, plus the math shown step by step.

How to use our HELOC Repayment Calculator

Enter your HELOC balance, rate, and how fast you want to pay it off. The calculator shows your monthly payment, total interest, total cost, payoff date, a full amortization schedule, and charts.

Current HELOC Balance: Type the amount you still owe today. Use your latest statement, not your credit line limit.

Current APR (%): Type the rate you pay right now. HELOC rates change, so this is a snapshot at today's rate. If your statement lists fees separately, the APR Calculator can help you find your true all-in rate.

Desired Payoff Timeframe (Years): Type or drag the slider to pick how many years you want to take to clear the balance. You can choose 1 to 30 years, in half-year steps.

Payment Mode: Pick "Traditional" to pay principal plus interest and reach a $0 balance. Pick "Interest-Only" to pay just the interest, which leaves the full balance owed at the end.

Additional Monthly Principal Payment: Add any extra dollars you plan to pay each month. Extra payments cut your interest and pay the loan off sooner. Leave it at $0 if you pay nothing extra. See how the same idea works on other debts with the Extra Payment Calculator.

Annual Lender Fee: Enter any yearly fee your lender charges, like a maintenance or membership fee. It gets added to your total cost. Use $0 if you have none.

Stress-Test APR — Low (%): Enter a lower rate to see how a rate drop would change your payment and interest.

Stress-Test APR — High (%): Enter a higher rate to see the cost if your rate goes up. This matters because most HELOCs have variable rates.

Click Calculate to see your results, or Reset to start over with the default numbers.

What Is a HELOC?

A HELOC is a Home Equity Line of Credit. It is a loan that uses your home as collateral. Instead of getting one lump sum, you get a credit line you can borrow from, like a credit card. The amount you can borrow is based on your home equity — your home's value minus what you still owe on your mortgage. Lenders size the line using your loan-to-value ratio, which you can check with the LTV Calculator, and your debt-to-income ratio. If you would rather take one lump sum at a fixed rate, compare with the Home Equity Loan Calculator.

How HELOC Repayment Works

A HELOC has two stages:

  • Draw period (usually 5–10 years): You can borrow money. Most lenders only ask for interest payments during this time. Your balance does not go down.
  • Repayment period (usually 10–20 years): You can no longer borrow. Now you pay back principal and interest, so your monthly payment often jumps a lot.

That jump is called payment shock. Many people are surprised by it. Planning your payoff early helps you avoid it.

Interest-Only vs. Traditional Payments

Interest-only payments cover just the interest charge each month. They are small, but you still owe the full balance at the end. Traditional payments (also called amortizing payments) cover interest plus part of the principal, so the balance drops to zero by your chosen date. The same trade-off shows up on first mortgages — see the Interest Only Mortgage Calculator.

How the Monthly Payment Is Found

Interest is charged monthly. First, the yearly APR is split into a monthly rate by dividing by 12. Then the standard loan payment formula spreads the balance over the number of months you pick:

M = P × [ r(1 + r)n ] ÷ [ (1 + r)n − 1 ]

Here, P is your balance, r is the monthly rate, and n is the number of months. For interest-only, the math is simpler: M = P × r. This is the same formula behind our Loan Payment Calculator and Mortgage Calculator.

Why HELOC Rates Change

Most HELOCs have a variable rate. The rate is tied to an index, usually the prime rate, plus a margin set by your lender. When the prime rate moves, your HELOC rate and payment move too. This is why testing a low rate and a high rate matters. A rate rise of just 2% can add thousands of dollars in interest on a big balance — you can see the raw interest impact with the Loan Interest Calculator.

Ways to Pay Off a HELOC Faster

Costs to Watch For

Some lenders charge an annual fee or membership fee just to keep the line open. Others charge an early closing fee if you pay off and close the line in the first few years. These costs are small each year but add up over a long payoff. Always check your statement or loan agreement. If you are opening a new line, the Closing Cost Calculator covers the upfront side.

The Big Risk

Your home secures a HELOC. If you cannot make the payments, the lender can foreclose. That makes a HELOC cheaper than a credit card — compare with the Credit Card Payoff Calculator — but riskier. Only borrow what you are confident you can repay, check the room in your monthly budget, and know your payoff date before the repayment period starts.


Formulas used

Monthly periodic interest rate
r = \frac{APR\%}{12 \times 100}
Number of monthly payments
n = \text{years} \times 12
Fully amortizing monthly payment
M = P \times \frac{r(1+r)^n}{(1+r)^n - 1}
Interest-only monthly payment
M_{IO} = P \times r
Monthly interest and principal split
I_k = B_{k-1} \times r, \qquad P_k = (M + E) - I_k, \qquad B_k = B_{k-1} - P_k
Total interest paid
\text{Interest} = \sum_{k=1}^{n} I_k = \text{Total Paid} - P
Annual lender fees over the payoff period
\text{Fees} = F \times \left\lceil \frac{n_{\text{used}}}{12} \right\rceil
Total cost of repayment
\text{Total Cost} = \text{Total Paid} + \text{Fees} + B_{\text{remaining}}

Frequently asked questions

Does this calculator include my first mortgage payment?

No. It only covers your HELOC balance. Your first mortgage is a separate loan with its own payment. Add the two together to see your full housing cost each month.

What does Total Cost of Repayment mean?

It is everything you pay to clear the line. That means:

  • Your principal (the balance you owe)
  • All the interest you are charged
  • Any annual lender fees
  • Any balance still owed at the end of the term

Why does a scenario say Not paid off?

That happens in interest-only mode. Those payments only cover interest, so the principal never drops. The number in brackets is what you would still owe when the term ends.

Can I use this while I am still in my draw period?

Yes. Use interest-only mode to see your payment today. Then switch to traditional mode to see what your payment will look like once the repayment period starts. That gap is your payment shock.

Why is my real bill different from the calculator?

A few reasons:

  • Your rate changed since you last checked
  • Your lender charges daily interest, not monthly
  • Your balance moved because of a new draw
  • Fees were billed that month

The results are a close estimate, not a bill.

What if I borrow more from my line later?

Your balance goes back up and your payoff date moves later. This calculator assumes you make no new draws. If you take more money out, come back and enter the new balance.

How much extra should I pay each month?

Try a few amounts in the extra payment box. Even $50 or $100 can cut months off your payoff. The green box shows how much interest you save and how many months sooner you finish.

Why is my total interest higher than my balance?

Long terms and high rates do that. A 30-year payoff at a high APR can cost more in interest than you borrowed. Shorten the term or add extra principal and watch the number drop.

Is there a penalty for paying my HELOC off early?

Usually not for extra payments. Some lenders do charge a fee if you close the line in the first 2 to 3 years. Check your loan agreement before you close the account.

What rate should I put in the low and high boxes?

A common test is 1% to 2% below your rate for the low box, and 2% to 3% above for the high box. The calculator fills these in for you when you change your APR, but you can type your own.

Does the calculator handle a rate cap?

No. Most HELOCs have a lifetime rate cap in the contract. To test it, type your cap into the high stress-test box and see what that payment would look like.

Is HELOC interest tax deductible?

Sometimes. In the U.S., interest may be deductible if you used the money to buy, build, or greatly improve the home that secures the loan. Ask a tax pro about your case. This calculator does not include any tax savings.

How is the annual fee counted?

The fee is charged once per year for every year of your payoff. It is added to your total cost, not to your monthly payment. Pay off faster and you pay fewer years of fees.

Can I use this for a fixed-rate home equity loan?

Yes. Use traditional mode and enter your fixed rate and term. The math is the same. Just skip the stress-test rates, since a fixed rate will not move.

Why does the amortization schedule start next month?

It assumes your first payment is due one month from today. If your due date is different, the dollar amounts stay the same — just shift the months in your head.

Should I pick a shorter term or add extra payments?

Extra payments are safer. A shorter term locks you into a higher required payment. Extra payments give you the same speed but you can stop anytime if money gets tight.

What is a good payoff timeframe for a HELOC?

Try to finish before or soon after your draw period ends. Many people pick 10 to 15 years. Shorter is cheaper, but the payment has to fit your budget.

Does the pie chart include my fees?

Yes, if you entered an annual fee. The donut chart splits your total cost into principal, interest, and lender fees so you can see where every dollar goes.