Finance calculators

Commercial Mortgage Calculator

Updated Jun 23, 2026 By Jehan Wadia
Formulas
Property & Down Payment
Synced with Loan Amount & LTV.
% is of loan amount. Optional.
Loan Terms & Structure
Optional — enables DSCR & cash-on-cash.

Monthly Payment Summary

P&I Monthly Payment
$0
Interest-Only Monthly
$0
Balloon Payment Due
$0

Loan Cost Summary (to Balloon / Maturity)

Total Interest Paid$0
Average Annual Interest$0
Total of All Payments$0
Origination Fee Amount$0
Estimated Closing Costs$0
Total Upfront Cash Required$0

Leverage & Equity Analysis

Initial LTV0%
Property Value at Balloon$0
Appreciation Gained$0
Remaining Balance at Balloon$0
Equity at Balloon Date$0
LTV if Refinanced at Balloon0%
DSCR
Cash-on-Cash Return (Yr 1)

Equity Snapshot: Origination vs. Balloon Date

Step-by-Step Solution

Amortization Schedule (to Balloon / Maturity)
Period Payment Principal Interest Cumulative Interest Remaining Balance
Current Commercial Mortgage Rate Reference
Lender TypeTypical Rate RangeTypical Loan TermsNotes
Freddie Mac Optigo5.50% – 6.40%5–10 yr term, 30 yr amortMultifamily; competitive non-recourse agency execution.
Fannie Mae DUS5.55% – 6.45%5–30 yr term, up to 30 yr amortMultifamily; flexible structures, often non-recourse.
HUD / FHA 223(f)5.40% – 6.10%Up to 35 yr, fully amortizingAcquisition/refinance of multifamily; long fixed terms, high LTV.
HUD / FHA 221(d)(4)5.60% – 6.30%Up to 40 yr + constructionNew construction / substantial rehab; longest amortization.
CMBS / Conduit Loans6.00% – 7.10%5–10 yr term, 25–30 yr amortSecuritized; non-recourse, often with prepayment defeasance.
Regional Banks & Credit Unions6.25% – 7.75%3–10 yr term, 15–25 yr amortRecourse common; relationship-driven, flexible underwriting.
Life Insurance Companies5.60% – 6.60%5–25 yr term, 20–30 yr amortLow rates for stabilized, high-quality assets; conservative LTV.
Debt Funds / Bridge Lenders8.50% – 12.00%1–3 yr term, IO commonTransitional / value-add; floating rate, faster close.
SBA 504 Program6.00% – 7.00%10–25 yr, fully amortizingOwner-occupied (≥51%); low down payment, fixed debenture portion.
Conventional Portfolio Lenders6.50% – 8.00%3–10 yr term, 20–30 yr amortHeld on balance sheet; broad property types, custom terms.
Indicative reference ranges for context only. Actual quotes vary by lender, borrower profile, property type, leverage, and prevailing market conditions.

Introduction

A commercial mortgage is a loan used to buy property for business purposes, such as an office building, retail store, or apartment complex. These loans work differently from home loans. They often have shorter terms, larger down payments, and a big lump-sum payment called a balloon payment due at the end.

This commercial mortgage calculator helps you figure out your monthly payments, total interest costs, and balloon payment amount before you commit to a loan. Enter your purchase price, down payment, interest rate, and loan terms to get a full breakdown in seconds. The calculator also shows your debt service coverage ratio (DSCR), equity growth over time, cash-on-cash return, and a complete amortization schedule you can download or print.

Whether you are buying your first commercial property or refinancing an existing one, use this tool to compare loan options, understand your true costs, and make sure the deal makes financial sense.

How to Use Our Commercial Mortgage Calculator

Enter your loan details in the fields below to get your monthly payment, total interest, balloon balance, equity projections, and a full amortization schedule.

Property Purchase Price — Type the full price of the commercial property you plan to buy.

Down Payment — Enter the cash you will put toward the purchase. Use the $ or % toggle to switch between a dollar amount and a percent of the purchase price. If you need help deciding how much to put down, try our down payment calculator.

Loan Amount — This is the amount you need to borrow. It updates when you change the price or down payment, but you can also type a number here directly.

LTV (Loan-to-Value) — This shows your loan as a percent of the property price. Change it to adjust the loan amount and down payment at the same time. You can also use our dedicated LTV calculator to explore different scenarios.

Annual Property Appreciation Rate — Enter the yearly rate you expect the property value to grow. This is used to estimate your equity at the balloon date.

Estimated Closing Costs — Enter any upfront fees like legal, appraisal, or title costs. Toggle between a flat dollar amount or a percent of the loan amount. For a deeper breakdown of what to expect, see our closing cost calculator.

Annual Interest Rate — Type the yearly interest rate on your loan. This is the rate your lender quotes you.

Amortization Term — Enter the full length of time used to calculate your payments. You can set this in years or months. A longer term means lower monthly payments.

Loan Term (Balloon Due) — Enter when the remaining balance comes due. If this is shorter than the amortization term, you will owe a balloon payment at the end. Set it equal to the amortization term for a fully amortizing loan with no balloon. Use our balloon payment calculator for a closer look at that lump-sum amount.

Loan Start Date — Pick the month, day, and year your loan begins. This sets the dates shown in the amortization schedule.

Interest-Only Period — Choose how many years you will pay only interest before principal payments begin. Select "None" if your loan has no interest-only phase. Our interest only calculator can help you compare interest-only payments side by side.

Loan Origination Fee — Enter the fee your lender charges to set up the loan. Toggle between a dollar amount or a percent of the loan amount.

Roll Origination Fee into Loan — Choose "Yes" to add the origination fee to your loan balance instead of paying it upfront. Choose "No" to pay it out of pocket at closing.

First Year NOI — Enter your net operating income, which is rental income minus operating expenses. This is optional. If you fill it in, the calculator will show your DSCR and cash-on-cash return. You can also estimate your property's income potential with our cap rate calculator or rental yield calculator.

Prepayment Penalty (Optional) — Click to expand this section. Pick a penalty type: step-down, flat percent, or fixed dollar amount. Then enter your planned payoff year to see what the penalty would cost. For step-down, you can edit the penalty percent for each year.

Press the Calculate button to see your results. Use the Amortization Schedule tab to view a yearly or monthly breakdown of every payment, or switch to a chart view. You can also download the schedule as a CSV file or print it.

What Is a Commercial Mortgage?

A commercial mortgage is a loan used to buy property that is not a personal home. This includes office buildings, apartment complexes, retail stores, warehouses, and other business properties. The borrower puts down a portion of the price in cash, called a down payment, and a lender covers the rest. The borrower then pays back the loan over time with interest. If you are looking for a residential loan instead, try our mortgage calculator.

How Commercial Mortgages Work

Commercial loans work differently from home loans. Most have two timelines that matter. The amortization term is the full period used to calculate your monthly payment, often 25 or 30 years. The loan term is the actual length of the loan, which is usually much shorter — often 5 to 10 years. When the loan term ends, the remaining balance is due all at once. This lump sum is called a balloon payment. At that point, most borrowers refinance into a new loan.

Key Terms to Know

Loan-to-Value (LTV) is the loan amount divided by the property price, shown as a percentage. Lenders use LTV to measure risk. A lower LTV means less risk for the lender. Most commercial lenders want an LTV of 75% or less.

Interest-only periods let you pay just the interest for the first few years. Your monthly payment is lower during this time, but the loan balance does not go down. After the interest-only phase ends, payments jump up because you must start paying off the principal in a shorter window.

Debt Service Coverage Ratio (DSCR) compares the income a property earns to the loan payments it must cover. Lenders typically want a DSCR of 1.25 or higher. That means the property brings in at least 25% more income than the annual loan cost. A DSCR below 1.0 means the property does not earn enough to cover its debt, which is a red flag for lenders. Run the numbers in detail with our DSCR calculator.

Costs Beyond the Loan Payment

When you take out a commercial mortgage, you pay more than just the loan itself. An origination fee is what the lender charges to set up the loan, usually around 1% of the loan amount. Closing costs cover things like appraisals, title searches, and legal fees. Some borrowers choose to roll the origination fee into the loan so they do not have to pay it upfront, but this increases the total amount financed and the interest paid over time. For small business owners, an SBA loan calculator can help you explore government-backed financing options that may offer lower fees. You should also factor in ongoing expenses such as property taxes when evaluating the full cost of ownership.

Prepayment Penalties

Many commercial loans charge a fee if you pay off the loan early or refinance before the term ends. This is called a prepayment penalty. A common structure is a step-down penalty, where the fee starts high and drops each year. For example, a 5-4-3-2-1 schedule means you pay 5% of the balance if you pay off in year one, 4% in year two, and so on. Knowing this cost ahead of time helps you plan the best time to sell or refinance. If you are comparing the total cost of paying off a loan early, our mortgage payoff calculator can help you weigh the savings against the penalty.


Formulas used

P&I Monthly Payment
M = P \cdot \frac{i(1+i)^{n}}{(1+i)^{n}-1}
Monthly Interest Rate
i = \frac{\text{Annual Rate}}{12}
Interest-Only Monthly Payment
M_{IO} = P \times i
Projected Property Value at Balloon Date
V = \text{Price} \times (1 + g)^{t}
Equity at Balloon Date
\text{Equity} = V - \text{Remaining Balance}
Debt Service Coverage Ratio (DSCR)
\text{DSCR} = \frac{\text{NOI}}{M \times 12}
Cash-on-Cash Return (Year 1)
\text{Cash-on-Cash} = \frac{\text{NOI} - \text{Annual Debt Service}}{\text{Total Upfront Cash}} \times 100\%
Loan-to-Value Ratio
\text{LTV} = \frac{\text{Loan Amount}}{\text{Property Value}} \times 100\%

Frequently asked questions

What is the difference between the amortization term and the loan term?

The amortization term is the time period used to calculate your monthly payment size. A longer amortization means smaller payments. The loan term is how long you actually have the loan before the remaining balance is due. In commercial mortgages, the loan term is often shorter than the amortization term. For example, your payments might be based on a 25-year amortization, but the full remaining balance comes due after 10 years as a balloon payment.

What happens if I set the loan term equal to the amortization term?

If you set the loan term and the amortization term to the same length, the loan is fully amortizing. That means you pay off the entire balance through your regular monthly payments and there is no balloon payment at the end.

How does the interest-only period affect my payments?

During the interest-only period, you only pay interest each month. Your loan balance does not go down at all. Once that period ends, your monthly payment increases because you now have to pay both principal and interest in a shorter remaining time. The calculator shows both payment amounts so you can see the difference.

What does rolling the origination fee into the loan mean?

If you roll the origination fee into the loan, the fee is added to your loan balance instead of being paid upfront at closing. This means you do not need as much cash at closing, but your total financed amount is higher. You will pay interest on that fee for the life of the loan, which increases your total cost.

Why is my balloon payment so large?

The balloon payment is large because your loan term is shorter than the amortization term. Your monthly payments are sized as if you had 25 or 30 years to pay, but the loan ends much sooner. At that point, all the remaining principal is due at once. Most borrowers refinance into a new loan or sell the property to cover the balloon.

What NOI should I enter?

Enter your property's first-year net operating income. This is the total rental or business income from the property minus operating expenses like maintenance, insurance, and management fees. Do not subtract your mortgage payment — NOI is calculated before debt service. If you do not know your NOI, leave the field blank. The calculator will still work but will not show DSCR or cash-on-cash return.

What is a good DSCR for a commercial mortgage?

Most lenders want a DSCR of 1.25 or higher. This means the property earns 25% more income than the annual loan payments. A DSCR between 1.00 and 1.24 is considered tight. A DSCR below 1.00 means the property does not earn enough to cover the debt, and most lenders will not approve the loan.

How is cash-on-cash return calculated?

Cash-on-cash return measures the first-year return on the cash you invest upfront. The formula is: (NOI − first-year debt service) ÷ total upfront cash required × 100. Total upfront cash includes your down payment, origination fee (if not rolled in), and closing costs. A higher percentage means your invested cash is working harder.

What does the LTV at refinance number mean?

This shows what your loan-to-value ratio would be if you refinanced at the balloon date. It divides your remaining loan balance by the projected property value at that time. A lower LTV at refinance means you have built more equity and will likely qualify for better loan terms when you refinance.

How does the appreciation rate affect the results?

The appreciation rate estimates how much the property value grows each year. The calculator uses it to project the property's value at the balloon date. A higher rate means more projected equity and a lower refinance LTV. This is an estimate only — actual property values can go up or down.

Can I download or print the amortization schedule?

Yes. Go to the Amortization Schedule tab. Click the CSV button to download the full monthly schedule as a spreadsheet file. Click the Print button to open a print-friendly version. You can also toggle between a yearly summary and a detailed monthly view.

What is a step-down prepayment penalty?

A step-down penalty starts at a higher percentage and drops each year. For example, a 5-4-3-2-1 schedule charges 5% of the remaining balance if you pay off in year one, 4% in year two, 3% in year three, and so on. After year five, there is no penalty. You can edit each year's percentage in the calculator to match your loan terms.

What is the difference between a flat and fixed prepayment penalty?

A flat percentage penalty is a set percent of the remaining loan balance at the time you pay off. A fixed dollar amount is a specific dollar figure that does not change regardless of your balance. For example, a 3% flat penalty on a $1,000,000 balance is $30,000, while a fixed $50,000 penalty is always $50,000.

How do I compare different commercial loan options?

Change one input at a time and compare the results. For example, try a higher down payment to see how it lowers your monthly payment and improves your DSCR. Or compare a 5-year loan term versus a 10-year term to see how the balloon payment changes. You can also adjust the interest rate to see how even a small rate change affects total interest paid over the loan.

Why does the calculator show two different monthly payment amounts?

If you selected an interest-only period, the calculator shows two amounts. The first is the lower interest-only payment during the initial phase. The second is the higher principal and interest payment that kicks in after the interest-only period ends. If you chose no interest-only period, you will see only the P&I payment.

What is included in total upfront cash required?

Total upfront cash includes your down payment, the origination fee (if you chose not to roll it into the loan), and your estimated closing costs. This is the total amount of cash you need at closing to complete the purchase.

Are the interest rates on the Current Rates tab guaranteed?

No. The rates shown on the Current Rates tab are general reference ranges for different lender types. They are not quotes or offers. Your actual rate will depend on the lender, your credit profile, the property type, leverage, and current market conditions. Always get a quote from a lender for your specific situation.

What types of properties can I use this calculator for?

You can use this calculator for any commercial property including office buildings, retail spaces, apartment complexes, warehouses, industrial properties, and mixed-use buildings. The math works the same for all property types. The key difference is that lenders may offer different rates and terms depending on the property type.